Merit Financial Services

Mortgage & Offset Strategy Calculator

๐Ÿ“ž 1300 827 439  |  โœ‰ service@meritfp.com.au

Loan Details

Chart: Principal vs Interest

Amortisation Schedule (click year to expand)

Loan & Offset Details

Loan Balance: With vs Without Offset

"What If" Offset Scenarios

Mortgage & Investment Parameters

Strategy Comparison Over Time

โš ๏ธ Key Consideration: Offset provides a guaranteed, tax-free return equal to your mortgage rate. Investing offers potentially higher but uncertain returns. The offset strategy carries zero market risk โ€” your "return" is the interest you don't pay.

Year-by-Year Comparison

Breakeven Analysis

Your Financial Position

Wealth Projection

Strategy Allocation: Offset โ†” Investments

100% Offset75/2550/5025/75100% Invest

50% to Offset | 50% to Investments

Loan Details

Repayments Across Rate Scenarios