MERIT Financial Services

SMSF LRBA Property Calculator

Model the numbers for purchasing property through your Self-Managed Super Fund

🏠 Property Details

Annual rent as % of purchase price
Rates, insurance, maintenance, management fees

💰 SMSF & Loan

Typically 20–30% for SMSF
Stamp duty, legal, trust setup, ASIC fees

📊 Contributions & Growth

Employer SG + personal
Return on non-property investments

Purchase Summary

Year 1 Cash Flow (SMSF)

📈 Wealth Projection

Year-by-Year Breakdown

⚠️ Important: This calculator provides estimates only for illustration purposes. Actual returns will vary based on market conditions, rental income, interest rates, and property values. SMSF tax is calculated at 15% on net income (accumulation phase). This is general information only — please contact Merit Financial Services for personal advice tailored to your situation.